Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 9011 Hemlock Dr, Rosenberg, TX, 77469 earns $18/mo cash flow from $2,671/mo rent with a $1,786/mo payment. Total monthly income totals $2,671/mo, and annual cash flow totals $211/yr on $120,994 capital. ROI tracks 20.08% on current figures, and rental yield reads 8.78% at a $364,990 purchase. Equity gained on principal adds $2,355/yr, and 5% annual appreciation supports $100,840 over five years. Five-year ROI reaches 105.19% and total cumulative return in cash sums $127,276. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,671/mo property income instead of your personal income.
Single Family
Built in 2018
7,814 sqft lot
$N/A/sqft
$700 annually HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $364,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | $5897.40 | 10.19% | $299,185 | 10.00% |
| 2023-04-11 | $5352.14 | -8.36% | $271,986 | 10.00% |
| 2022-04-11 | $5840.38 | 5.36% | $247,260 | 10.00% |
Listed by: Mohammad Khatri • Roots Brokerage
Mls Name: HAR
Mls Provider:
Mls ID: #40622845
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
