








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Fredericksburg at 9004 Thornton Rolling Rd, Fredericksburg, VA, 22408 offers a 11.56% rental yield on a $219,900 purchase with $2,119/mo rent. Total monthly income registers $2,119/mo, and a $1,076/mo payment leaves $805/mo available for distribution. Annual cash flow reaches $9,657/yr on $72,897 to close, and return on cash invested stands at 33.16% in year one. Equity gained on principal adds $1,419/yr while 5% annual appreciation supports $60,754 over five years. Portfolio math shows five-year ROI at 173.61% and total cumulative return in cash at $126,556. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,119/mo property income against a $1,076/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1987
3 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22408, Fredericksburg, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,027 (100%) |
| Owner Occupied HU | 9,112 (69.9%) |
| Renter Occupied HU | 3,319 (25.5%) |
| Vacant Housing Units | 596 ( 4.6%) |
| Median Home Value | $450,803 |
| Average Home Value | $486,389 |
Residential
12,323
Single Family
11,526
Multi-Family
797
Businesses
1,172
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Alex Belcher • Belcher Real Estate, LLC.
Mls Name: Bright MLS
Mls ID: #VASP2037458