Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Helotes at 9003 Feather Blf, Helotes, TX, 78023 priced at $319,999 pairs $2,486/mo rent with $18/mo cash flow after a $1,566/mo payment. Total monthly income equals $2,486/mo, and annual cash flow comes to $211/yr on $106,080 invested. Return on cash invested is 20.11% in year one, and rental yield stands at 9.32% on a $319,999 basis. Equity gained on principal adds $2,065/yr, and 5% annual appreciation accumulates to $88,410 by year five. Five-year ROI measures 105.92% and total cumulative return in cash reaches $112,359. For financing, Ziffy Mortgage’s DSCR program evaluates $2,486/mo property income against a $1,566/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2004
6,098 sqft lot
$N/A/sqft
$100 quarterly HOA
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Date | Event | Price |
|---|---|---|
| 2024-10-16 | Price change | $319,999 |
| 2024-09-06 | Listed for sale | $323,500 |
| 2021-06-22 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | N/A | N/A | $310,120 | -1.46% |
| 2023-10-23 | $7227.87 | 9.92% | $314,710 | 18.47% |
| 2022-10-23 | $6575.79 | 27.63% | $265,640 | 23.44% |
What's Special
Access Only
Listed by: Gricelda Garza • New Level Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1806750
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
