90-37 77th StreetJamaicaNY11421








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Jamaica at 90-37 77th Street, Jamaica, NY, 11421 listed at $1,180,000 pairs $3,832/mo rent with a $5,776/mo payment. Total monthly income runs $3,832/mo. Return on cash invested measures 7.66% in year one, and rental yield registers 3.9% at a $1,180,000 basis. Equity gained on principal adds $7,614/yr, and annual property appreciation at 5% supports $326,012 by year five. Five-year ROI tracks 37.73% and total cumulative return in cash totals $144,260. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,832/mo property income relative to a $5,776/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Multi Family
Built in 1920
2,200 sqft lot
$N/A/sqft
No HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 11421, Woodhaven, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,210 (100%) |
| Owner Occupied HU | 5,817 (44.0%) |
| Renter Occupied HU | 6,673 (50.5%) |
| Vacant Housing Units | 720 ( 5.5%) |
| Median Home Value | $763,964 |
| Average Home Value | $773,555 |
Housing Distribution
Address Breakdown
Residential
9,035
Single Family
6,703
Multi-Family
2,332
Businesses
610
Price History
Date | Event | Price |
|---|---|---|
| 2024-03-05 | Listed for sale | $1,180,000 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-12 | N/A | N/A | $49,980 | 5.84% |
| 2022-02-12 | N/A | N/A | $47,220 | 0.51% |
| 2021-02-12 | N/A | N/A | $46,980 | 7.85% |
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Facts & Features
General Information
- Type: MultiFamily
- Year Built: 1920
- Architectural Style: Colonial
- Building Area: 2,200
- Living Area: 2,200 sqft
- Property Condition: N/A
Features & Amenities
- Heating: Natural Gas, Forced Air, See Remarks
- Cooling: None
- Flooring: N/A
- Interior Features: Entrance Foyer
- Exterior Features: N/A
- Parking Features: Shared Driveway, Detached
Location
HOA & Fees
- HOA Fee: N/A
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: Park
- Association Fee Includes: N/A
Utilities
- Utilities: N/A
- Sewer: N/A
- Water Source: Public
- Road Surface Type: N/A
School Information
- Elementary School: Ps 97 Forest Park
- Middle School: Jhs 210 Elizabeth Blackwell
- High School: John Adams High School
What's Special
None
Listed by: Kissoon Dhanraj • Sky Port Homes LLC
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #L3535591
Disclaimer: The data relating to real estate for sale or lease on this web site comes in part from OneKey MLS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the OneKey MLS logo or an abbreviated logo and detailed information about them includes the name of the listing broker. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 OneKey MLS. All rights reserved.








