Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Windsor at 9 Washington Rd, Windsor, CT, 06095 priced at $469,900 converts $3,540/mo rent into $347/mo cash flow after a $2,300/mo obligation. Total monthly income equals $3,540/mo, and annual cash flow totals $4,166/yr on $155,772 invested. Return on cash invested prints 22.58% in year one, and rental yield reads 9.04% against a $469,900 entry. Equity gained on principal adds $3,032/yr, while 5% annual appreciation compiles into $129,825 by year five. Five-year ROI reaches 118% and total cumulative return in cash sums $183,806. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,540/mo property income covering a $2,300/mo payment, not borrower’s personal income.
Single Family
Built in 1960
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06095, Windsor, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,305 (100%) |
| Owner Occupied HU | 9,355 (76.0%) |
| Renter Occupied HU | 2,485 (20.2%) |
| Vacant Housing Units | 465 ( 3.8%) |
| Median Home Value | $324,710 |
| Average Home Value | $340,007 |
Residential
12,058
Single Family
11,227
Multi-Family
831
Businesses
899
Date | Event | Price |
|---|---|---|
| 2025-05-14 | Listed for sale | $469,900 |
| 2022-05-07 | Listing removed | N/A |
| 2022-04-14 | Listed for rent | $3,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-18 | $6206.00 | 38.71% | $204,680 | 53.73% |
| 2023-05-18 | $4474.00 | 0.99% | $133,140 | N/A |
| 2022-05-18 | $4430.00 | N/A | $133,140 | N/A |
What's Special
None
Listed by: Betty Podbielski • Realty One Group Cutting Edge
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24095875
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
