Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Smithfield at 9 Pine Grove Cir, Smithfield, RI, 02828 earns $1,215/mo cash flow from $6,436/mo rent with a $3,915/mo payment. Total monthly income totals $6,436/mo, and annual cash flow totals $14,574/yr on $263,167 capital. ROI tracks 25.6% on current figures, and rental yield reads 9.66% at a $799,900 purchase. Equity gained on principal adds $5,162/yr, and 5% annual appreciation supports $220,998 over five years. Five-year ROI reaches 133.76% and total cumulative return in cash sums $352,020. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,436/mo property income instead of your personal income.
Single Family
Built in 1998
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02828, Greenville, RI area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,855 (100%) |
| Owner Occupied HU | 2,381 (83.4%) |
| Renter Occupied HU | 378 (13.2%) |
| Vacant Housing Units | 96 ( 3.4%) |
| Median Home Value | $470,477 |
| Average Home Value | $518,163 |
Residential
3,087
Single Family
2,651
Multi-Family
436
Businesses
340
Date | Event | Price |
|---|---|---|
| 2025-08-08 | Price change | $799,900 |
| 2025-07-08 | Listed for sale | $824,900 |
| 2017-06-16 | Sold | $470,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-01 | $8768.00 | 5.25% | $607,200 | N/A |
| 2023-09-01 | $8331.00 | 2.70% | $607,200 | N/A |
| 2022-09-01 | $8112.00 | 0.52% | $607,200 | 28.89% |
Listed by: Nathan Clark • Your Home Sold Guaranteed Realty, The Nathan Clark Team
Mls Name: My State MLS
Mls ID: #11551556
