Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Piscataway at 9 Locust Ave, Piscataway, NJ, 08854 offers $3,902/mo rent that, after a $2,203/mo payment, leaves $694/mo cash flow. Total monthly income is $3,902/mo, and annual cash flow is $8,328/yr on $149,175 cash. Return on cash invested measures 25.49% in year one, and rental yield stands at 10.41% at a $450,000 entry. Equity gained on principal adds $2,904/yr while 5% annual appreciation compounds into $124,327 by year five. Five-year ROI records 134% and total cumulative return in cash reaches $199,902. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,902/mo property income versus a $2,203/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1967
10,001 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: SCOTT SANDERS • COLDWELL BANKER REALTY
Mls Name: All Jersey MLS
Mls ID: #2607734R
