9 Cedarbrook Drive, Dover, NH, 03820 | $775/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9 Cedarbrook Drive, Dover, NH, 03820 | $775/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1324 sft

3 Stonewall Way #B, Exeter, NH, 03833

3 Bed
3 Bath
1400 sft

10 Banner Drive, Dover, NH, 03820

Airbnb Potential+ 2 more

2 Bed
2 Bath
1320 sft

3 Drew Ln, Kingston, NH, 03848

3 Bed
3 Bath
1400 sft

14 Banner Drive, Dover, NH, 03820

Nearby investment properties with comparable prices

2 Bed
1 Bath
1075 sft

705 Main Street, Fremont, NH, 03044

2 Bed
2 Bath
1232 sft

3 Major John Simpson Way, Deerfield, NH, 03037

2 Bed
2 Bath
1224 sft

5 Bass Street #A, Newmarket, NH, 03857

3 Bed
1 Bath
1264 sft

72 Crawley Falls Road, Brentwood, NH, 03833

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dover at 9 Cedarbrook Drive, Dover, NH, 03820 priced at $399,000 converts $3,450/mo rent into $775/mo cash flow after a $1,953/mo obligation. Total monthly income equals $3,450/mo, and annual cash flow totals $9,306/yr on $132,269 invested. Return on cash invested prints 26.94% in year one, and rental yield reads 10.38% against a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation compiles into $110,236 by year five. Five-year ROI reaches 141.26% and total cumulative return in cash sums $186,842. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,450/mo property income covering a $1,953/mo payment, not borrower’s personal income.

Single Family

Built in 1956

0.28 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to 9 Cedarbrook! Good things DO come in small packages! Tucked away in a charming and established neighborhood less than a mile from downtown Dover, this adorable 3 bed, 1 bath ranch is perfect for first time home buyers or folks looking to downsize! Offering single level living and all major systems updated. Gleaming hardwood floors throughout, newer roof, central a/c and just over a 1/4 acre, you have a spacious backyard complete with a deck and an oversized shed perfect for your storage needs. You'll love the convenience, comfort, and sense of community this property provides. Dont miss the opportunity to own a home thats move-in ready, economical, and in a fantastic location! Showings start immediately!

Neighborhood Data

Neighborhood data shown for ZIP Code: 03820, Dover, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,942 (100%)
Owner Occupied HU	7,947 (49.8%)
Renter Occupied HU	7,317 (45.9%)
Vacant Housing Units	678 ( 4.3%)
Median Home Value	$496,451
Average Home Value	$516,612