8927 Waites Way, Lorton, VA, 22079 | 6.78% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8927 Waites Way, Lorton, VA, 22079 | 6.78% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
1890 sft

16724 Chowning Ct, Woodbridge, VA, 22191

3 Bed
3 Bath
1680 sft

901 Madison Ct, Stafford, VA, 22556

3 Bed
3 Bath
1320 sft

2460 Kilpatrick Pl, Dumfries, VA, 22026

2 Bed
2 Bath
960 sft

7770 Sam Keys Ln, Manassas, VA, 20112

Nearby investment properties with comparable prices

4 Bed
3 Bath
1936 sft

13115 Vineyard Way, Woodbridge, VA, 22191

4 Bed
3 Bath
1822 sft

13515 Kelmont Ct, Woodbridge, VA, 22193

4 Bed
2 Bath
1940 sft

4903 Kenyon Ct, Woodbridge, VA, 22193

4 Bed
4 Bath
2067 sft

12824 Misty Ln, Woodbridge, VA, 22192

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lorton at 8927 Waites Way, Lorton, VA, 22079 listed at $479,000 pairs $2,708/mo rent with a $2,344/mo payment. Total monthly income runs $2,708/mo. Return on cash invested measures 18.74% in year one, and rental yield registers 6.78% at a $479,000 basis. Equity gained on principal adds $3,091/yr, and annual property appreciation at 5% supports $132,339 by year five. Five-year ROI tracks 96.3% and total cumulative return in cash totals $152,919. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,708/mo property income relative to a $2,344/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1983

1,440 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 8927 Waites Way, a thoughtfully updated townhouse nestled in the vibrant Washington Square community of Lorton, VA. This modern 3-bedroom, 2-bathroom three level townhome blends style and convenience, offering ample space for comfortable living. A light-filled open floor plan on the main level complete with a chef's kitchen including a dining space that overlooks the backyard, cabinetry with tons of storage, and new granite countertops. The open living room and dining room are perfect for entertaining. Step out from your dining room onto your lovely deck, ideal for outdoor dining and entertaining. Two spacious bedrooms each with its own en-suite bathrooms finish out the upper level. But that's not all - the lower-level third bedroom - currently used as a family room - with fireplace (as is) completes this property. This home has had many updates, including the roof (2024), kitchen countertops (2024), new flooring throughout (2025), new windows on front and back (2020/2025 with transferable warranties), and HVAC (2015) to name a few - beyond move in ready! Situated in a great commuter location, this home offers easy access to major transportation hubs. A leisurely 15-minute walk brings you to the Lorton VRE station, and there's convenient access to I-95 and a commuter bus service to the Franconia Metro just steps from your door. Embrace the smart lifestyle with this modern home that balances comfort, style, and convenience in an unparalleled location.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22079, Lorton, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,370 (100%)
Owner Occupied HU	8,186 (66.2%)
Renter Occupied HU	3,594 (29.1%)
Vacant Housing Units	590 ( 4.8%)
Median Home Value	$773,838
Average Home Value	$805,386