Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Windcrest at 8906 Willmon Way, Windcrest, TX, 78239 priced at $334,000 converts $2,179/mo rent into after a $1,635/mo obligation. Total monthly income equals $2,179/mo. Return on cash invested prints 17.37% in year one, and rental yield reads 7.83% against a $334,000 entry. Equity gained on principal adds $2,155/yr, while 5% annual appreciation compiles into $92,278 by year five. Five-year ROI reaches 90.58% and total cumulative return in cash sums $100,290. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,179/mo property income covering a $1,635/mo payment, not borrower’s personal income.
Single Family
Built in 1978
5,488 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78239, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,862 (100%) |
| Owner Occupied HU | 8,055 (62.6%) |
| Renter Occupied HU | 4,210 (32.7%) |
| Vacant Housing Units | 597 ( 4.6%) |
| Median Home Value | $265,067 |
| Average Home Value | $301,716 |
Residential
11,613
Single Family
10,772
Multi-Family
841
Businesses
223
Date | Event | Price |
|---|---|---|
| 2025-08-13 | Listed for sale | $334,000 |
| 2025-07-31 | Listing removed | $337,500 |
| 2025-07-06 | Price change | $337,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-13 | $6002.72 | -9.73% | $280,780 | -9.55% |
| 2023-08-13 | $6649.59 | 14.27% | $310,430 | 23.54% |
| 2022-08-13 | $5819.27 | 51.96% | $251,270 | 46.05% |
Listed by: Christopher Watters • Watters International Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1892166
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
