Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hialeah at 8905 W 35th Way, Hialeah, FL, 33018 generates $3,695/mo in rent and, after a $2,129/mo payment, leaves $197/mo in cash flow. Total monthly income is $3,695/mo, and annual cash flow is $2,370/yr on $144,203 invested. Return on cash invested sits at 21.55% in year one, and rental yield is 10.19% on a $435,000 entry. Equity gained on principal adds $2,807/yr, while 5% annual appreciation builds toward $120,182 over five years. Five-year ROI reaches 114.09% and total cumulative return in cash sums $164,520. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,695/mo property income rather than buyer’s personal income.
Single Family
Built in 2015
1,906 sqft lot
$N/A/sqft
$235 monthly HOA
Neighborhood data shown for ZIP Code: 33018, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,368 (100%) |
| Owner Occupied HU | 13,103 (67.7%) |
| Renter Occupied HU | 5,725 (29.6%) |
| Vacant Housing Units | 540 ( 2.8%) |
| Median Home Value | $488,748 |
| Average Home Value | $545,280 |
Residential
18,558
Single Family
17,197
Multi-Family
1,361
Businesses
1,602
Date | Event | Price |
|---|---|---|
| 2025-01-27 | Price change | $435,000 |
| 2024-12-10 | Listed for sale | $445,000 |
| 2018-01-09 | Sold | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $8381.92 | 10.94% | $286,671 | 10.00% |
| 2022-02-13 | $7555.06 | 25.07% | $260,610 | 20.66% |
| 2021-02-13 | $6040.87 | 0.77% | $215,982 | 1.40% |
Listed by: Natalie Rivero • EXP Realty LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11706931
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
