




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,035/mo, and a $3,059/mo payment. Purchase price stands at $625,000, and rental yield measures 9.67% with $5,035/mo rent. Return on cash invested shows 13.04% in year one, and 5% annual appreciation builds toward $172,676 over five years. Five-year ROI reaches 70.98% and total cumulative return in cash records $145,945. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,035/mo property income covering a $3,059/mo payment rather than investor’s personal income.
Condo
Built in 1962
N/A lot
$N/A/sqft
$2,065 monthly HOA
Neighborhood data shown for ZIP Code: 11209, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,347 (100%) |
| Owner Occupied HU | 10,175 (30.5%) |
| Renter Occupied HU | 21,237 (63.7%) |
| Vacant Housing Units | 1,935 ( 5.8%) |
| Median Home Value | $1,072,126 |
| Average Home Value | $1,081,829 |
Residential
29,004
Single Family
8,429
Multi-Family
20,575
Businesses
1,980
Date | Event | Price |
|---|---|---|
| 2024-10-24 | Listed for sale | $625,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2020-11-13 | N/A | N/A | N/A | N/A |
| 2019-11-13 | N/A | N/A | N/A | N/A |
| 2018-11-13 | $293959.22 | N/A | $2,965,950 | 12.55% |



Listed by: Colleen Losquadro • Your Next Door Realty Corporation
Mls Name: StreetEasy
Mls ID: #S1740462