




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $6,000/mo, and a $4,209/mo payment. Purchase price stands at $860,000, and rental yield measures 8.37% with $6,000/mo rent. Return on cash invested shows 19.51% in year one, and 5% annual appreciation builds toward $237,602 over five years. Five-year ROI reaches 101.91% and total cumulative return in cash records $288,353. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,000/mo property income covering a $4,209/mo payment rather than investor’s personal income.
Multi Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07424, Little Falls, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,746 (100%) |
| Owner Occupied HU | 6,659 (62.0%) |
| Renter Occupied HU | 3,585 (33.4%) |
| Vacant Housing Units | 502 ( 4.7%) |
| Median Home Value | $563,308 |
| Average Home Value | $581,647 |
Residential
10,232
Single Family
9,305
Multi-Family
927
Businesses
1,120
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Dora Omana • Coldwell Banker, Alpine/Closter
Mls Name: NJMLS
Mls ID: #25040639