Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 888 SW 154th Path, Miami, FL, 33194 offers a 8.86% rental yield on a $585,000 purchase with $4,320/mo rent. Total monthly income registers $4,320/mo, and a $2,863/mo payment leaves $149/mo available for distribution. Annual cash flow reaches $1,786/yr on $192,465 to close, and return on cash invested stands at 20.99% in year one. Equity gained on principal adds $3,775/yr while 5% annual appreciation supports $161,625 over five years. Portfolio math shows five-year ROI at 109.84% and total cumulative return in cash at $211,398. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,320/mo property income against a $2,863/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2004
N/A lot
$N/A/sqft
$106 monthly HOA
Neighborhood data shown for ZIP Code: 33194, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,509 (100%) |
| Owner Occupied HU | 1,201 (79.6%) |
| Renter Occupied HU | 275 (18.2%) |
| Vacant Housing Units | 33 ( 2.2%) |
| Median Home Value | $536,706 |
| Average Home Value | $544,425 |
Residential
1,588
Single Family
1,415
Multi-Family
173
Businesses
372
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Listed for sale | $585,000 |
| 2004-10-27 | Sold | $249,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $7403.93 | 11.96% | $343,640 | 10.00% |
| 2022-02-13 | $6612.99 | 7.50% | $312,400 | 10.00% |
| 2021-02-13 | $6151.42 | 0.63% | $284,000 | 1.07% |
Listed by: Vanessa Gomez • Engel & Vlkers Miami
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11737889
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
