Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Smithville at 888 Pine Valley Loop, Smithville, TX, 78957 at $289,999 posts ROI 19.26% with from $2,010/mo rent. Total monthly income equals $2,010/mo. Return on cash invested measures 19.26% and rental yield reads 8.32% at the current $289,999. Equity gained on principal adds $1,871/yr, and 5% annual appreciation supports $80,121 by year five. Five-year ROI prints 100.63% and total cumulative return in cash totals $96,736. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,010/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Manufactured
Built in 2014
5.91 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78957, Smithville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,292 (100%) |
| Owner Occupied HU | 3,461 (65.4%) |
| Renter Occupied HU | 1,103 (20.8%) |
| Vacant Housing Units | 728 (13.8%) |
| Median Home Value | $324,812 |
| Average Home Value | $406,026 |
Residential
4,275
Single Family
4,233
Multi-Family
42
Businesses
344
Date | Event | Price |
|---|---|---|
| 2025-02-01 | Price change | $289,999 |
| 2025-01-16 | Listed for sale | $299,999 |
| 2021-04-19 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $2397.24 | 4.92% | $234,561 | 3.43% |
| 2023-02-12 | $2284.77 | N/A | $226,777 | -7.35% |
| 2022-02-12 | N/A | N/A | $244,772 | 68.44% |
Listed by: Trevor Heuser • Compass RE Texas, LLC
Mls Name: Unlock MLS
Mls Provider:
Mls ID: #8363770
Disclaimer: Based on information from Unlock MLS (alternatively, from ACTRIS) for the period through 2025-02-12 13:54:31 PST. Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided AS IS and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_27)
