Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 8870 Fontainebleau Blvd APT 103, Miami, FL, 33172 listed at $273,000 pairs $2,443/mo rent with a $1,336/mo payment to leave $274/mo cash flow. Total monthly income runs $2,443/mo, and annual cash flow reaches $3,289/yr on $90,500 cash to close. Return on cash invested measures 23.54% in year one, and rental yield registers 10.74% at a $273,000 basis. Equity gained on principal adds $1,762/yr, and annual property appreciation at 5% supports $75,425 by year five. Five-year ROI tracks 124.69% and total cumulative return in cash totals $112,843. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,443/mo property income relative to a $1,336/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1971
N/A lot
$N/A/sqft
$306 monthly HOA
Neighborhood data shown for ZIP Code: 33172, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,611 (100%) |
| Owner Occupied HU | 7,597 (43.1%) |
| Renter Occupied HU | 9,290 (52.8%) |
| Vacant Housing Units | 724 ( 4.1%) |
| Median Home Value | $323,921 |
| Average Home Value | $406,612 |
Residential
16,288
Single Family
4,549
Multi-Family
11,739
Businesses
2,989
Date | Event | Price |
|---|---|---|
| 2025-01-20 | Price change | $2,400 |
| 2025-01-07 | Listed for rent | $2,500 |
| 2024-12-31 | Price change | $273,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $3046.43 | 17.51% | $162,544 | 10.00% |
| 2022-02-13 | $2592.46 | 5.75% | $147,768 | 10.00% |
| 2021-02-13 | $2451.46 | 10.46% | $134,335 | 10.00% |
Listed by: Pablo Iojes • Universal USA Realty LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11647648
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
