








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Rockport at 887 N Rebel Sq E, Rockport, IN, 47635 listed at $265,000 pairs $1,913/mo rent with a $1,297/mo payment to leave $322/mo cash flow. Total monthly income runs $1,913/mo, and annual cash flow reaches $3,867/yr on $87,848 cash to close. Return on cash invested measures 24.31% in year one, and rental yield registers 8.66% at a $265,000 basis. Equity gained on principal adds $1,710/yr, and annual property appreciation at 5% supports $73,215 by year five. Five-year ROI tracks 126.24% and total cumulative return in cash totals $110,895. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,913/mo property income relative to a $1,297/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1974
9,583 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-04-16 | Listed for sale | $265,000 |
| 2022-05-16 | Sold | $245,000 |
| 2022-04-25 | Pending sale | $244,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-17 | $670.52 | 79.11% | $156,000 | 22.55% |
| 2023-04-17 | $374.36 | -0.82% | $127,300 | 26.79% |
| 2022-04-17 | $377.46 | -6.20% | $100,400 | 8.54% |



Listed by: William Ritter • @properties
Mls Name: IRMLS
Mls Provider:
Mls ID: #202513101
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.