8866 Goose Landing Cir, Columbia, MD, 21045 | $1,074/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8866 Goose Landing Cir, Columbia, MD, 21045 | $1,074/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1400 sft

5930 Great Star Dr UNIT 201, Clarksville, MD, 21029

3 Bed
2 Bath
1340 sft

15201 Elkridge Way #93-1E, Silver Spring, MD, 20906

4 Bed
4 Bath
3443 sft

14515 Old Lyme Dr, Silver Spring, MD, 20905

5 Bed
6 Bath
6122 sft

Battery Park Plan, PCI -20016, Bethesda, MD, 20817

Nearby investment properties with comparable prices

3 Bed
3 Bath
1250 sft

18260 Windsor Hill Dr #401A, Olney, MD, 20832

3 Bed
2 Bath
1538 sft

5719 Harpers Farm Rd UNIT C, Columbia, MD, 21044

2 Bed
2 Bath
1145 sft

18335 Leman Lake Dr #808B, Olney, MD, 20832

2 Bed
2 Bath
1325 sft

3100 N Leisure World Blvd APT 812, Silver Spring, MD, 20906

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbia at 8866 Goose Landing Cir, Columbia, MD, 21045 listed at $349,900 pairs $3,251/mo rent with a $1,713/mo payment to leave $1,074/mo cash flow. Total monthly income runs $3,251/mo, and annual cash flow reaches $12,893/yr on $115,992 cash to close. Return on cash invested measures 31.02% in year one, and rental yield registers 11.15% at a $349,900 basis. Equity gained on principal adds $2,258/yr, and annual property appreciation at 5% supports $96,671 by year five. Five-year ROI tracks 162.51% and total cumulative return in cash totals $188,502. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,251/mo property income relative to a $1,713/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1996

N/A lot

$N/A/sqft

No HOA

More details about the property

Priced To Sell Fast! Rarely Available 3 Level End Unit Townhouse, Spacious Kitchen with Stainless Steel Appliances, Pantry, Spacious Bedrooms, Walk in Closet, Fenced Front Patio, Much More!! Just Waiting For Your Personal Cosmetics and Updates to Make it Shine. Close to Schools, Shopping and Commuter Routes. This Will Not Last! Sold As-Is.

Neighborhood Data

Neighborhood data shown for ZIP Code: 21045, Columbia, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,435 (100%)
Owner Occupied HU	10,201 (66.1%)
Renter Occupied HU	4,829 (31.3%)
Vacant Housing Units	405 ( 2.6%)
Median Home Value	$491,719
Average Home Value	$519,908