Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 8813 Quarry Ridge Trl, Fort Worth, TX, 76244 uses $122,324 cash to close to unlock $8,300/yr annual cash flow and $692/mo monthly cash flow. Total monthly income runs $3,384/mo, and a $1,806/mo payment keeps the spread at $692/mo. Purchase price stands at $369,000, and rental yield measures 11% with $3,384/mo rent. Return on cash invested shows 26.69% in year one, and 5% annual appreciation builds toward $101,948 over five years. Five-year ROI reaches 140.68% and total cumulative return in cash records $172,083. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,384/mo property income covering a $1,806/mo payment rather than investor’s personal income.
Single Family
Built in 2009
4,948 sqft lot
$N/A/sqft
$100 quarterly HOA
Neighborhood data shown for ZIP Code: 76244, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,695 (100%) |
| Owner Occupied HU | 18,397 (68.9%) |
| Renter Occupied HU | 7,598 (28.5%) |
| Vacant Housing Units | 700 ( 2.6%) |
| Median Home Value | $378,885 |
| Average Home Value | $407,197 |
Residential
27,037
Single Family
22,763
Multi-Family
4,274
Businesses
1,631
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $369,000 |
| 2025-03-01 | Listing removed | $395,000 |
| 2024-11-18 | Price change | $395,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-13 | $6545.88 | 8.39% | $402,923 | 2.14% |
| 2023-03-13 | $6039.21 | -13.71% | $394,485 | 20.23% |
| 2022-03-13 | $6998.73 | 3.67% | $328,104 | 17.70% |
Listed by: Erika Salazar • Rogers Healy and Associates
Mls Name: NTREIS
Mls ID: #20870179
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
