Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 8806 SHADE TREE, San Antonio, TX, 78254 priced at $402,000 pairs $4,745/mo rent with $1,712/mo cash flow after a $1,968/mo payment. Total monthly income equals $4,745/mo, and annual cash flow comes to $20,549/yr on $133,263 invested. Return on cash invested is 35.33% in year one, and rental yield stands at 14.16% on a $402,000 basis. Equity gained on principal adds $2,594/yr, and 5% annual appreciation accumulates to $111,065 by year five. Five-year ROI measures 187.32% and total cumulative return in cash reaches $249,632. For financing, Ziffy Mortgage’s DSCR program evaluates $4,745/mo property income against a $1,968/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1991
8,886 sqft lot
$N/A/sqft
$405 annually HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| 2024-07-25 | Listed for sale | $402,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $8348.64 | -3.45% | $363,510 | 4.07% |
| 2022-08-15 | $8646.52 | 26.37% | $349,290 | 24.62% |
| 2021-08-15 | $6842.04 | N/A | $280,290 | 6.06% |
Listed by: Eufemia Gaitan • Real
Mls Name: SABOR
Mls Provider:
Mls ID: #1796029
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
