








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Randallstown at 8806 Gilly Way #D, Randallstown, MD, 21133 offers a 11.4% rental yield on a $290,000 purchase with $2,754/mo rent. Total monthly income registers $2,754/mo, and a $1,419/mo payment leaves $951/mo available for distribution. Annual cash flow reaches $11,409/yr on $96,135 to close, and return on cash invested stands at 31.78% in year one. Equity gained on principal adds $1,871/yr while 5% annual appreciation supports $80,122 over five years. Portfolio math shows five-year ROI at 166.51% and total cumulative return in cash at $160,072. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,754/mo property income against a $1,419/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1990
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21133, Randallstown, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,018 (100%) |
| Owner Occupied HU | 7,874 (65.5%) |
| Renter Occupied HU | 3,646 (30.3%) |
| Vacant Housing Units | 498 ( 4.1%) |
| Median Home Value | $352,159 |
| Average Home Value | $409,109 |
Residential
11,750
Single Family
8,754
Multi-Family
2,996
Businesses
606
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Felix Samnyeme • Perpetual Realty Group
Mls Name: Bright MLS
Mls ID: #MDBC2142654