8806 Gilly Way #D, Randallstown, MD, 21133 | $951/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8806 Gilly Way #D, Randallstown, MD, 21133 | $951/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2100 sft

10195 Owen Brown Rd, Columbia, MD, 21044

3 Bed
3 Bath
1274 sft

7669 E Arbory Ct #236, Laurel, MD, 20707

2 Bed
2 Bath
1138 sft

3330 N Leisure World Blvd #5-705, Silver Spring, MD, 20906

2 Bed
2 Bath
1136 sft

14805 Pennfield Cir APT 201, Silver Spring, MD, 20906

Nearby investment properties with comparable prices

3 Bed
4 Bath
1300 sft

8826 Harkate Way, Randallstown, MD, 21133

Investment Property+ 1 more

2 Bed
2 Bath
1337 sft

7533 Weather Worn Way UNIT D, Columbia, MD, 21046

3 Bed
3 Bath
1521 sft

10406 Faulkner Ridge Cir UNIT 3, Columbia, MD, 21044

2 Bed
3 Bath
1120 sft

15781 Haynes Rd, Laurel, MD, 20707

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Randallstown at 8806 Gilly Way #D, Randallstown, MD, 21133 offers a 11.4% rental yield on a $290,000 purchase with $2,754/mo rent. Total monthly income registers $2,754/mo, and a $1,419/mo payment leaves $951/mo available for distribution. Annual cash flow reaches $11,409/yr on $96,135 to close, and return on cash invested stands at 31.78% in year one. Equity gained on principal adds $1,871/yr while 5% annual appreciation supports $80,122 over five years. Portfolio math shows five-year ROI at 166.51% and total cumulative return in cash at $160,072. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,754/mo property income against a $1,419/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1990

N/A lot

$N/A/sqft

No HOA

More details about the property

Sold AS IS but shows well is a 3-level end unit townhouse condo in the highly sought after Andover community at Foxridge. It features 3 spacious bedrooms and 2.5 bathrooms. Conveniently located within proximal distances to shopping centers and malls. It has hardwood floors in the living and dining areas with cozy a fireplace, Facing the woods, it gives an ambient of a heart warming environment for relaxation. It has a home office which could be used as a guest room on the lower level. The kitchen is separated from the dining and breakfast area. The front deck offers an excellent place to relax with open view of nature. Three on the upper level with two full baths. One in the master bedroom and the second shared bathroom in the upper corridor. The community clubhouse and a pool provides is a place for hosting friends and to provides a relaxing comfort after a long day. Come and see and make this your home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 21133, Randallstown, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,018 (100%)
Owner Occupied HU	7,874 (65.5%)
Renter Occupied HU	3,646 (30.3%)
Vacant Housing Units	498 ( 4.1%)
Median Home Value	$352,159
Average Home Value	$409,109