Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 8802 Brookwulf Dr, Houston, TX, 77099 at $265,000 posts ROI 43.07% with $1,696/mo cash flow from $3,580/mo rent. Total monthly income equals $3,580/mo, and annual cash flow records $20,347/yr on $87,848 to close. Return on cash invested measures 43.07% and rental yield reads 16.21% at the current $265,000. Equity gained on principal adds $1,710/yr, and 5% annual appreciation supports $73,215 by year five. Five-year ROI prints 228.26% and total cumulative return in cash totals $200,523.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,580/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1978
7,588 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77099, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,112 (100%) |
| Owner Occupied HU | 6,620 (38.7%) |
| Renter Occupied HU | 9,454 (55.2%) |
| Vacant Housing Units | 1,038 ( 6.1%) |
| Median Home Value | $195,067 |
| Average Home Value | $263,096 |
Residential
17,536
Single Family
7,807
Multi-Family
9,729
Businesses
1,447
Date | Event | Price |
|---|---|---|
| 2024-05-30 | Price change | $265,000 |
| 2024-04-19 | Listed for sale | $275,000 |
| 2024-03-01 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | N/A | N/A | $216,317 | 13.64% |
| 2022-08-16 | $22.63 | N/A | $190,350 | 15.56% |
| 2021-08-16 | N/A | N/A | $164,718 | 0.45% |
Listed by: Lance Loken • Keller Williams Platinum
Mls Name: HAR
Mls Provider:
Mls ID: #26907928
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
