








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,060/mo, and a $3,769/mo payment. Purchase price stands at $769,999, and rental yield measures 4.77% with $3,060/mo rent. Return on cash invested shows 10.2% in year one, and 5% annual appreciation builds toward $212,737 over five years. Five-year ROI reaches 51.37% and total cumulative return in cash records $130,137. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,060/mo property income covering a $3,769/mo payment rather than investor’s personal income.
Single Family
Built in 1960
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 11510, Baldwin, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,328 (100%) |
| Owner Occupied HU | 9,152 (80.8%) |
| Renter Occupied HU | 1,776 (15.7%) |
| Vacant Housing Units | 400 ( 3.5%) |
| Median Home Value | $613,294 |
| Average Home Value | $641,730 |
Residential
10,769
Single Family
10,278
Multi-Family
491
Businesses
983
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Alex J. Moise • Cecilia Nelson Realty
Mls Name: OneKey MLS
Mls ID: #902728