Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah Gardens at 8786 NW 107th Ter #8786, Hialeah Gardens, FL, 33018 uses $144,203 cash to close to unlock $9,400/yr annual cash flow and $783/mo monthly cash flow. Total monthly income runs $3,900/mo, and a $2,129/mo payment keeps the spread at $783/mo. Purchase price stands at $435,000, and rental yield measures 10.76% with $3,900/mo rent. Return on cash invested shows 26.43% in year one, and 5% annual appreciation builds toward $120,182 over five years. Five-year ROI reaches 139.09% and total cumulative return in cash records $200,568. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,900/mo property income covering a $2,129/mo payment rather than investor’s personal income.
Townhouse
Built in 2002
N/A lot
$N/A/sqft
$230 monthly HOA
Neighborhood data shown for ZIP Code: 33018, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,368 (100%) |
| Owner Occupied HU | 13,103 (67.7%) |
| Renter Occupied HU | 5,725 (29.6%) |
| Vacant Housing Units | 540 ( 2.8%) |
| Median Home Value | $488,748 |
| Average Home Value | $545,280 |
Residential
18,558
Single Family
17,197
Multi-Family
1,361
Businesses
1,602
Date | Event | Price |
|---|---|---|
| 2024-08-23 | Listed for sale | $435,000 |
| 2002-07-11 | Sold | $125,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $1522.14 | 5.00% | $116,711 | 3.00% |
| 2022-08-30 | $1449.69 | 1.68% | $113,312 | 3.00% |
| 2021-08-30 | $1425.80 | 1.83% | $110,012 | 1.40% |
Listed by: Mayte Alvarez • Xcellence Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11646900
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
