Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbus at 8772 W Evergreen Dr, Columbus, IN, 47201 generates $2,458/mo in rent, after a $2,349/mo payment. Total monthly income is $2,458/mo. Return on cash invested sits at 15.46% in year one, and rental yield is 6.15% on a $479,900 entry. Equity gained on principal adds $3,097/yr, while 5% annual appreciation builds toward $132,588 over five years. Five-year ROI reaches 79.22% and total cumulative return in cash sums $126,021. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,458/mo property income rather than buyer’s personal income.
Single Family
Built in 1973
1.46 Acres lot
$N/A/sqft
$2,000 annually HOA
Neighborhood data shown for ZIP Code: 47201, Columbus, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,886 (100%) |
| Owner Occupied HU | 12,483 (59.8%) |
| Renter Occupied HU | 6,801 (32.6%) |
| Vacant Housing Units | 1,602 ( 7.7%) |
| Median Home Value | $258,047 |
| Average Home Value | $310,103 |
Residential
20,141
Single Family
19,109
Multi-Family
1,032
Businesses
1,506
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Listed for sale | $479,900 |
| 2019-08-15 | Listing removed | $319,000 |
| 2019-08-15 | Listed for sale | $319,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-26 | $2612.34 | -8.92% | $334,100 | 6.50% |
| 2023-05-26 | $2868.28 | 1.44% | $313,700 | 0.03% |
| 2022-05-26 | $2827.66 | -40.18% | $313,600 | 3.23% |
What's Special
Access Only
Listed by: William Wagner • Dean Wagner LLC
Mls Name: MIBOR as distributed by MLS GRID
Mls Provider:
Mls ID: #22040196
Disclaimer: Based on information submitted to the MLS GRID as of 2025-05-26 08:07:48 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#48)
