Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 8760 Port Of Call, San Antonio, TX, 78242 offers $1,703/mo rent that, after a $979/mo payment, leaves $281/mo cash flow. Total monthly income is $1,703/mo, and annual cash flow is $3,368/yr on $66,300 cash. Return on cash invested measures 24.99% in year one, and rental yield stands at 10.22% at a $200,000 entry. Equity gained on principal adds $1,291/yr while 5% annual appreciation compounds into $55,256 by year five. Five-year ROI records 131.31% and total cumulative return in cash reaches $87,056. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,703/mo property income versus a $979/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1984
4,835 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78242, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,872 (100%) |
| Owner Occupied HU | 6,102 (56.1%) |
| Renter Occupied HU | 4,091 (37.6%) |
| Vacant Housing Units | 679 ( 6.2%) |
| Median Home Value | $143,421 |
| Average Home Value | $181,396 |
Residential
11,102
Single Family
9,036
Multi-Family
2,066
Businesses
173
Date | Event | Price |
|---|---|---|
| 2025-03-15 | Listed for sale | $200,000 |
| 2025-02-28 | Listing removed | $200,000 |
| 2024-08-01 | Listed for sale | $200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-15 | $2103.07 | -44.63% | $147,320 | -5.08% |
| 2023-03-15 | $3797.87 | 7.28% | $155,200 | 14.99% |
| 2022-03-15 | $3540.05 | 42.52% | $134,970 | 32.71% |
Listed by: Devin Resendez • Keller Williams Legacy
Mls Name: SABOR
Mls Provider:
Mls ID: #1797785
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
