Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Argyle at 8712 Dayton Dr, Argyle, TX, 76226 uses $165,750 cash to close to unlock $10,787/yr annual cash flow and $899/mo monthly cash flow. Total monthly income runs $4,759/mo, and a $2,447/mo payment keeps the spread at $899/mo. Purchase price stands at $500,000, and rental yield measures 11.42% with $4,759/mo rent. Return on cash invested shows 26.42% in year one, and 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 139.74% and total cumulative return in cash records $231,620. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,759/mo property income covering a $2,447/mo payment rather than investor’s personal income.
Single Family
Built in 2005
5,266 sqft lot
$N/A/sqft
$121 monthly HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Listed for sale | $500,000 |
| 2025-04-30 | Listing removed | $515,000 |
| 2025-03-28 | Price change | $515,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-30 | $10506.46 | 14.84% | $539,623 | 6.72% |
| 2023-04-30 | $9149.10 | -8.75% | $505,622 | 10.00% |
| 2022-04-30 | $10026.83 | 20.75% | $459,656 | 32.00% |
Listed by: Sherry David • Rubicon Home Team Realty LLC
Mls Name: NTREIS
Mls ID: #20919996
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
