8706 Phipps Farm Way, Manassas, VA, 20109 | $212/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8706 Phipps Farm Way, Manassas, VA, 20109 | $212/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2042 sft

10179 Elgin Way, Bristow, VA, 20136

4 Bed
3 Bath
1752 sft

37 W Briar Dr, Stafford, VA, 22556

4 Bed
3 Bath
2584 sft

18691 Springs Rd, Jeffersonton, VA, 22724

4 Bed
4 Bath
2181 sft

769 Cherry Tree Ln, Warrenton, VA, 20186

Nearby investment properties with comparable prices

4 Bed
2 Bath
1948 sft

7213 Princess Anne Ct, Warrenton, VA, 20187

4 Bed
4 Bath
2824 sft

7612 Hancock St, Bealeton, VA, 22712

2 Bed
2 Bath
1289 sft

9453 Sarah Mill Ter, Bristow, VA, 20136

4 Bed
4 Bath
3496 sft

11131 Kira Ct, Bealeton, VA, 22712

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Manassas at 8706 Phipps Farm Way, Manassas, VA, 20109 offers a 7.64% rental yield on a $545,000 purchase with $3,470/mo rent. Total monthly income registers $3,470/mo, and a $2,668/mo payment leaves $212/mo available for distribution. Annual cash flow reaches $2,539/yr on $179,305 to close, and return on cash invested stands at 21.48% in year one. Equity gained on principal adds $3,517/yr while 5% annual appreciation supports $150,573 over five years. Portfolio math shows five-year ROI at 110.93% and total cumulative return in cash at $198,912. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,470/mo property income against a $2,668/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2003

1,803 sqft lot

$N/A/sqft

No HOA

More details about the property

Updated, Refreshed, and Truly Move-In Ready! This beautifully maintained, light-filled townhome offers the perfect blend of comfort, style, and convenience. Enjoy a spacious two-car garage with a large driveway and an open, flowing floor plan designed for modern living. Step inside to find brand-new carpet, gleaming wood laminate floors, and fresh designer paint throughout. The renovated kitchen features granite countertops, abundant cabinetry, a center island, and a sunny breakfast area ideal for morning coffee or casual dining. Upstairs, youll find three generously sized bedrooms, including a luxurious primary suite with a huge walk-in closet and a spa-inspired en-suite bath featuring a soaking tub, separate shower, and dual vanities. The laundry is conveniently located on the upper level for easy everyday living. The large, walkout lower level offers endless possibilities perfect for a family room, home office, or guest space and includes a convenient half bath. Step outside and enjoy all the community has to offer, including a playground, basketball court, and sparkling outdoor pool. Located just minutes from I-66, the VRE, and Prince William Parkway, this home offers quick access to major commuter routes, shopping, restaurants, and entertainment. A perfect combination of location, lifestyle, and value dont miss this one!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20109, Manassas, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,042 (100%)
Owner Occupied HU	7,302 (45.5%)
Renter Occupied HU	8,139 (50.7%)
Vacant Housing Units	601 ( 3.7%)
Median Home Value	$445,801
Average Home Value	$510,811