87 Rogerson Xing UNIT 87, Uxbridge, MA, 01569 | 6.37% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

87 Rogerson Xing UNIT 87, Uxbridge, MA, 01569 | 6.37% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1800 sft

18 Ash St, Webster, MA, 01570

2 Bed
2 Bath
1266 sft

44 Scenic Ave, Webster, MA, 01570

2 Bed
2 Bath
1287 sft

77 Mason Rd, Dudley, MA, 01571

2 Bed
2 Bath
1194 sft

6 Crosby St, Webster, MA, 01570

Nearby investment properties with comparable prices

3 Bed
1 Bath
1792 sft

9 Church St, Douglas, MA, 01516

4 Bed
2 Bath
2040 sft

11 Laurel Dr, Glocester, RI, 02814

Motivated Seller+ 1 more

3 Bed
3 Bath
1942 sft

194 Roth Rd, Killingly, CT, 06241

3 Bed
2 Bath
1344 sft

1184 School St, Webster, MA, 01570

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Uxbridge at 87 Rogerson Xing UNIT 87, Uxbridge, MA, 01569 generates $2,761/mo in rent, after a $2,545/mo payment. Total monthly income is $2,761/mo. Return on cash invested sits at 16.44% in year one, and rental yield is 6.37% on a $519,900 entry. Equity gained on principal adds $3,355/yr, while 5% annual appreciation builds toward $143,639 over five years. Five-year ROI reaches 84.35% and total cumulative return in cash sums $144,280. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,761/mo property income rather than buyer’s personal income.

Condo

Built in 2018

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home to Rogerson Xing! This charming home features two spacious bedrooms and two full bathrooms, perfect for comfortable living. The open floor plan seamlessly blends the living and dining areas, showcasing sun-filled hardwood floors that create a warm and inviting atmosphere. The bright and spacious sitting room opens to a patio where you can enjoy a private back yard space. The modern kitchen boasts elegant granite countertops and stainless-steel appliances, making meal prep a delight. Bonus climate controlled storage room in the attic, a phenomenal laundry/mud room and a 2-car garage complete the home. Enjoy the perks of a pet-friendly environment in a well-managed community, where convenience meets comfort. Located in a prime area, you're just moments away from shopping, dining, and parks. Don't miss your chance to own this beautiful home in a vibrant neighborhood!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01569, Uxbridge, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,025 (100%)
Owner Occupied HU	4,750 (78.8%)
Renter Occupied HU	1,100 (18.3%)
Vacant Housing Units	175 ( 2.9%)
Median Home Value	$498,890
Average Home Value	$542,844