8673 Greenbelt Rd APT T1, Greenbelt, MD, 20770 | $182/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8673 Greenbelt Rd APT T1, Greenbelt, MD, 20770 | $182/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
- sft

225 Emerson St NW APT 104, Washington, DC, 20011

2 Bed
1 Bath
886 sft

7328 Donnell Pl APT C, District Heights, MD, 20747

2 Bed
2 Bath
760 sft

4325 Halley Ter SE APT 101, Washington, DC, 20032

1 Bed
1 Bath
- sft

6445 Luzon Ave NW APT 109, Washington, DC, 20012

Nearby investment properties with comparable prices

2 Bed
1 Bath
886 sft

7174 Donnell Pl APT D5, District Heights, MD, 20747

Investment Property+ 1 more

$ 130,000

ROI

Cash Flow/m

- Bed
- Bath
921 sft

1605 7th St NW #B-1, Washington, DC, 20001

2 Bed
1 Bath
922 sft

5217 Newton St APT 102, Bladensburg, MD, 20710

2 Bed
1 Bath
862 sft

523 Wilson Bridge Dr #6722-A-2, Oxon Hill, MD, 20745

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Greenbelt at 8673 Greenbelt Rd APT T1, Greenbelt, MD, 20770 generates $990/mo in rent and, after a $636/mo payment, leaves $182/mo in cash flow. Total monthly income is $990/mo, and annual cash flow is $2,181/yr on $43,095 invested. Return on cash invested sits at 24.97% in year one, and rental yield is 9.14% on a $130,000 entry. Equity gained on principal adds $839/yr, while 5% annual appreciation builds toward $35,917 over five years. Five-year ROI reaches 130.07% and total cumulative return in cash sums $56,055. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $990/mo property income rather than buyer’s personal income.

Condo

Built in 1970

2,274 sqft lot

$N/A/sqft

No HOA

More details about the property

2bd 1 ba - sold as is

Neighborhood Data

Neighborhood data shown for ZIP Code: 20770, Greenbelt, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,490 (100%)
Owner Occupied HU	4,749 (41.3%)
Renter Occupied HU	6,063 (52.8%)
Vacant Housing Units	678 ( 5.9%)
Median Home Value	$429,173
Average Home Value	$420,386