Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 8656 SW 154th Circle Pl #4A, Miami, FL, 33193 listed at $427,000 pairs $4,042/mo rent with a $2,090/mo payment to leave $1,208/mo cash flow. Total monthly income runs $4,042/mo, and annual cash flow reaches $14,500/yr on $141,551 cash to close. Return on cash invested measures 30.15% in year one, and rental yield registers 11.36% at a $427,000 basis. Equity gained on principal adds $2,755/yr, and annual property appreciation at 5% supports $117,972 by year five. Five-year ROI tracks 158.37% and total cumulative return in cash totals $224,169. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,042/mo property income relative to a $2,090/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1976
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33193, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,215 (100%) |
| Owner Occupied HU | 9,297 (61.1%) |
| Renter Occupied HU | 5,546 (36.5%) |
| Vacant Housing Units | 372 ( 2.4%) |
| Median Home Value | $485,162 |
| Average Home Value | $511,895 |
Residential
15,473
Single Family
10,820
Multi-Family
4,653
Businesses
177
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Yekaterina Ribado • Miami New Realty
Mls Name: MIAMI
Mls ID: #A11898190
