Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 8650 SW 149th Ave APT 310, Miami, FL, 33193 generates $4,621/mo in rent and, after a $1,640/mo payment, leaves $1,861/mo in cash flow. Total monthly income is $4,621/mo, and annual cash flow is $22,336/yr on $111,053 invested. Return on cash invested sits at 40.02% in year one, and rental yield is 16.55% on a $335,000 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 213.41% and total cumulative return in cash sums $236,996. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,621/mo property income rather than buyer’s personal income.
Condo
Built in 1979
N/A lot
$N/A/sqft
$496 monthly HOA
Neighborhood data shown for ZIP Code: 33193, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,215 (100%) |
| Owner Occupied HU | 9,297 (61.1%) |
| Renter Occupied HU | 5,546 (36.5%) |
| Vacant Housing Units | 372 ( 2.4%) |
| Median Home Value | $485,162 |
| Average Home Value | $511,895 |
Residential
15,473
Single Family
10,820
Multi-Family
4,653
Businesses
177
Date | Event | Price |
|---|---|---|
| 2024-06-04 | Listed for sale | $335,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $3462.69 | 19.29% | $164,760 | 10.00% |
| 2022-09-05 | $2902.74 | 10.30% | $149,782 | 10.00% |
| 2021-09-05 | $2631.64 | 8.78% | $136,166 | 10.00% |
Listed by: Moe Mossa • Savvy Avenue, LLC
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #F10443904
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2024 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
