Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Luling at 864 Rolling Oaks Dr, Luling, TX, 78648 priced at $415,000 converts $1,920/mo rent into after a $2,031/mo obligation. Total monthly income equals $1,920/mo. Return on cash invested prints 10.92% in year one, and rental yield reads 5.55% against a $415,000 entry. Equity gained on principal adds $2,678/yr, while 5% annual appreciation compiles into $114,657 by year five. Five-year ROI reaches 55.86% and total cumulative return in cash sums $76,845. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,920/mo property income covering a $2,031/mo payment, not borrower’s personal income.
Single Family
Built in 2007
4.69 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78648, Luling, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,660 (100%) |
| Owner Occupied HU | 2,199 (60.1%) |
| Renter Occupied HU | 1,020 (27.9%) |
| Vacant Housing Units | 441 (12.0%) |
| Median Home Value | $230,417 |
| Average Home Value | $257,386 |
Residential
3,179
Single Family
3,012
Multi-Family
167
Businesses
325
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Michelle Harmon • Lone Star Realty - Lockhart
Mls Name: Unlock MLS
Mls ID: #4103073
