Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 8626 Nairn St, Houston, TX, 77074 listed at $269,900 pairs $2,856/mo rent with a $1,321/mo payment to leave $933/mo cash flow. Total monthly income runs $2,856/mo, and annual cash flow reaches $11,191/yr on $89,472 cash to close. Return on cash invested measures 32.42% in year one, and rental yield registers 12.7% at a $269,900 basis. Equity gained on principal adds $1,742/yr, and annual property appreciation at 5% supports $74,568 by year five. Five-year ROI tracks 171.14% and total cumulative return in cash totals $153,126. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,856/mo property income relative to a $1,321/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1965
8,400 sqft lot
$N/A/sqft
$50 annually HOA
Neighborhood data shown for ZIP Code: 77074, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,800 (100%) |
| Owner Occupied HU | 4,392 (27.8%) |
| Renter Occupied HU | 9,971 (63.1%) |
| Vacant Housing Units | 1,437 ( 9.1%) |
| Median Home Value | $240,326 |
| Average Home Value | $263,668 |
Residential
14,136
Single Family
5,811
Multi-Family
8,325
Businesses
2,034
Date | Event | Price |
|---|---|---|
| 2024-10-12 | Price change | $269,900 |
| 2024-09-10 | Listed for sale | $274,900 |
| 2024-08-25 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-21 | $25.49 | -96.14% | $247,730 | 26.24% |
| 2022-10-21 | $660.50 | N/A | $196,236 | 189.62% |
| 2021-10-21 | N/A | N/A | $67,757 | N/A |
Listed by: Lida Aria • Main Realty
Mls Name: HAR
Mls Provider:
Mls ID: #75404968
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
