




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Odenton at 8615 Fluttering Leaf Trl UNIT 404, Odenton, MD, 21113 uses $128,954 cash to close to unlock $6,727/yr annual cash flow and $561/mo monthly cash flow. Total monthly income runs $2,980/mo, and a $1,904/mo payment keeps the spread at $561/mo. Purchase price stands at $389,000, and rental yield measures 9.19% with $2,980/mo rent. Return on cash invested shows 25.13% in year one, and 5% annual appreciation builds toward $107,474 over five years. Five-year ROI reaches 130.86% and total cumulative return in cash records $168,750. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,980/mo property income covering a $1,904/mo payment rather than investor’s personal income.
Condo
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21113, Odenton, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,963 (100%) |
| Owner Occupied HU | 10,718 (63.2%) |
| Renter Occupied HU | 5,467 (32.2%) |
| Vacant Housing Units | 778 ( 4.6%) |
| Median Home Value | $460,176 |
| Average Home Value | $526,541 |
Residential
16,401
Single Family
12,427
Multi-Family
3,974
Businesses
564
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jenn Klarman • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #MDAA2119924