Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Austin at 8611 Davis Oaks Trl, Austin, TX, 78748 at $400,000 posts ROI 19.96% with $6/mo cash flow from $2,874/mo rent. Total monthly income equals $2,874/mo, and annual cash flow records $68/yr on $132,600 to close. Return on cash invested measures 19.96% and rental yield reads 8.62% at the current $400,000. Equity gained on principal adds $2,581/yr, and 5% annual appreciation supports $110,513 by year five. Five-year ROI prints 104.41% and total cumulative return in cash totals $138,448.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,874/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2005
3,615 sqft lot
$N/A/sqft
$13 monthly HOA
Neighborhood data shown for ZIP Code: 78748, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,666 (100%) |
| Owner Occupied HU | 13,804 (51.8%) |
| Renter Occupied HU | 11,383 (42.7%) |
| Vacant Housing Units | 1,479 ( 5.5%) |
| Median Home Value | $500,145 |
| Average Home Value | $569,497 |
Residential
25,080
Single Family
17,465
Multi-Family
7,615
Businesses
822
Date | Event | Price |
|---|---|---|
| 2025-04-07 | Listed for sale | $400,000 |
| 2021-09-14 | Listing removed | N/A |
| 2021-07-12 | Price change | $399,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-07 | $6769.82 | 1.46% | $341,597 | -7.37% |
| 2023-04-07 | $6672.25 | -14.85% | $368,786 | -7.05% |
| 2022-04-07 | $7835.45 | N/A | $396,747 | 66.20% |
Listed by: Tausha Carlson • Marathon Real Estate - Tausha
Mls Name: Unlock MLS
Mls Provider:
Mls ID: #3157271
Disclaimer: Based on information from Unlock MLS (alternatively, from ACTRIS) for the period through 2025-04-07 15:08:43 PDT. Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided AS IS and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#27)
