Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Boerne at 8603 Caymus Ridge, Boerne, TX, 78015 priced at $580,000 pairs $3,860/mo rent with after a $2,839/mo payment. Total monthly income equals $3,860/mo. Return on cash invested is 18.03% in year one, and rental yield stands at 7.99% on a $580,000 basis. Equity gained on principal adds $3,743/yr, and 5% annual appreciation accumulates to $160,243 by year five. Five-year ROI measures 94.1% and total cumulative return in cash reaches $179,565. For financing, Ziffy Mortgage’s DSCR program evaluates $3,860/mo property income against a $2,839/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2023
10,018 sqft lot
$N/A/sqft
$175 quarterly HOA
Neighborhood data shown for ZIP Code: 78015, Boerne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,411 (100%) |
| Owner Occupied HU | 7,676 (81.6%) |
| Renter Occupied HU | 1,127 (12.0%) |
| Vacant Housing Units | 608 ( 6.5%) |
| Median Home Value | $490,707 |
| Average Home Value | $543,528 |
Residential
9,005
Single Family
8,642
Multi-Family
363
Businesses
91
Date | Event | Price |
|---|---|---|
| 2024-09-16 | Listed for sale | $580,000 |
| 2024-09-02 | Listing removed | $580,000 |
| 2024-08-22 | Price change | $580,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | N/A | N/A | $473,480 | 62.92% |
| 2023-10-23 | $2318.55 | 266.91% | $290,620 | 273.55% |
| 2022-10-23 | $631.91 | N/A | $77,800 | 7.76% |
Listed by: Dana Phillips • Phillips & Associates Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1809178
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
