Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Flower Mound at 8601 Del Pino Ct, Flower Mound, TX, 75022 generates $4,858/mo in rent, after a $8,805/mo payment. Total monthly income is $4,858/mo. Return on cash invested sits at 3.53% in year one, and rental yield is 3.24% on a $1,799,000 entry. Equity gained on principal adds $11,609/yr, while 5% annual appreciation builds toward $497,031 over five years. Five-year ROI reaches 16.33% and total cumulative return in cash sums $95,205. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,858/mo property income rather than buyer’s personal income.
Single Family
Built in 2015
1 Acres lot
$N/A/sqft
$735 quarterly HOA
Neighborhood data shown for ZIP Code: 75022, Flower Mound, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,612 (100%) |
| Owner Occupied HU | 7,573 (78.8%) |
| Renter Occupied HU | 1,722 (17.9%) |
| Vacant Housing Units | 317 ( 3.3%) |
| Median Home Value | $690,231 |
| Average Home Value | $744,538 |
Residential
9,424
Single Family
8,228
Multi-Family
1,196
Businesses
414
Date | Event | Price |
|---|---|---|
| 2024-07-25 | Listed for sale | $1,799,000 |
| 2024-07-17 | Listing removed | N/A |
| 2024-06-18 | Price change | $1,799,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $12422.09 | -24.64% | $980,100 | 10.00% |
| 2022-08-13 | $16482.81 | 4.92% | $891,000 | -2.81% |
| 2021-08-13 | $15710.19 | -3.58% | $916,720 | 9.79% |
Listed by: Melissa Zerangue • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20560157
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
