








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,720/mo, and a $3,916/mo payment. Purchase price stands at $800,000, and rental yield measures 5.58% with $3,720/mo rent. Return on cash invested shows 11.08% in year one, and 5% annual appreciation builds toward $221,025 over five years. Five-year ROI reaches 56.69% and total cumulative return in cash records $149,204. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,720/mo property income covering a $3,916/mo payment rather than investor’s personal income.
Single Family
Built in 2003
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78258, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,242 (100%) |
| Owner Occupied HU | 11,557 (54.4%) |
| Renter Occupied HU | 8,024 (37.8%) |
| Vacant Housing Units | 1,661 ( 7.8%) |
| Median Home Value | $449,100 |
| Average Home Value | $492,823 |
Residential
22,087
Single Family
12,557
Multi-Family
9,530
Businesses
1,439
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Judith Rodriguez • Keller Williams Legacy
Mls Name: LERA MLS
Mls ID: #1896882