Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brooklyn at 858 Hart St APT 1L, Brooklyn, NY, 11237 offers $4,031/mo rent that, after a $8,810/mo payment. Total monthly income is $4,031/mo. Return on cash invested measures 3.93% in year one, and rental yield stands at 2.69% at a $1,800,000 entry. Equity gained on principal adds $11,615/yr while 5% annual appreciation compounds into $497,307 by year five. Five-year ROI records 17.72% and total cumulative return in cash reaches $103,319. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,031/mo property income versus a $8,810/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1931
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 11237, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,694 (100%) |
| Owner Occupied HU | 1,484 ( 7.9%) |
| Renter Occupied HU | 16,088 (86.1%) |
| Vacant Housing Units | 1,122 ( 6.0%) |
| Median Home Value | $1,120,000 |
| Average Home Value | $1,169,593 |
Residential
16,389
Single Family
2,877
Multi-Family
13,512
Businesses
1,708
Date | Event | Price |
|---|---|---|
| 2025-04-09 | Listed for sale | $1,800,000 |
| 2020-12-22 | Listing removed | $2,300 |
| 2020-12-02 | Listed for rent | $2,300 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Chun Ying Chen • EFocus Team Real Estate Inc
Mls Name: StreetEasy
Mls ID: #S1764621
