8571 Falls Run Rd UNIT C, Ellicott City, MD, 21043 | $727/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8571 Falls Run Rd UNIT C, Ellicott City, MD, 21043 | $727/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
842 sft

10417 Montrose Ave APT 102, Bethesda, MD, 20814

1 Bed
2 Bath
930 sft

3100 N Leisure World Blvd APT 823, Silver Spring, MD, 20906

2 Bed
2 Bath
891 sft

14016 Vista Dr APT 13, Laurel, MD, 20707

2 Bed
2 Bath
1080 sft

14225 Jib St APT 22, Laurel, MD, 20707

Nearby investment properties with comparable prices

4 Bed
5 Bath
3248 sft

7085 Old Columbia Rd, Columbia, MD, 21046

3 Bed
2 Bath
1090 sft

8507 Falls Run Rd UNIT K, Ellicott City, MD, 21043

2 Bed
2 Bath
1084 sft

8377 Montgomery Run Rd UNIT A, Ellicott City, MD, 21043

1 Bed
1 Bath
734 sft

3620 Connecticut Ave NW APT 44, Washington, DC, 20008

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ellicott City at 8571 Falls Run Rd UNIT C, Ellicott City, MD, 21043 uses $99,450 cash to close to unlock $8,718/yr annual cash flow and $727/mo monthly cash flow. Total monthly income runs $2,592/mo, and a $1,468/mo payment keeps the spread at $727/mo. Purchase price stands at $300,000, and rental yield measures 10.37% with $2,592/mo rent. Return on cash invested shows 28.68% in year one, and 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 149.91% and total cumulative return in cash records $149,088. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,592/mo property income covering a $1,468/mo payment rather than investor’s personal income.

Condo

Built in 1990

N/A lot

$N/A/sqft

No HOA

More details about the property

Contemporary condominium residence with 2 primary bedrooms, 2 bathrooms, and 1,084 finished square feet in the sought-after community of Montgomery Run. Luxury vinyl tile floors flow throughout the main living areas. Step inside the welcoming foyer that opens into a spacious, open-concept living room featuring patio access, a convenient storage closet, and a ceiling fan for added comfort. The living room connects seamlessly to the dining area, enhanced by a stylish chandelier and mirrored accent wall, with direct access to the kitchen. The galley-style kitchen offers chic black appliances, ample cabinetry and counter space, and a stacked washer and dryer for everyday functionality. Two carpeted bedrooms include the freshly updated owners suite, enhanced with recently installed vinyl flooring, featuring two closets and a private attached bathroom. The second bedroom offers a large walk-in closet and dual entry to the secondary full bathroomperfect for guests or flexible use. Enjoy the outdoors on the covered patio backing to mature, wooded views, providing a peaceful, private setting. Community amenities include access to a community pool and playground.. One assigned parking space (241) is included.

Neighborhood Data

Neighborhood data shown for ZIP Code: 21043, Ellicott City, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,755 (100%)
Owner Occupied HU	12,468 (66.5%)
Renter Occupied HU	5,611 (29.9%)
Vacant Housing Units	676 ( 3.6%)
Median Home Value	$688,466
Average Home Value	$720,480