8559 Red Willow Dr, Austin, TX, 78736 | $590/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8559 Red Willow Dr, Austin, TX, 78736 | $590/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2090 sft

9926 Vikki Ter, Austin, TX, 78736

3 Bed
2 Bath
1552 sft

8417 Fenton Dr, Austin, TX, 78736

3 Bed
3 Bath
2712 sft

9909 Michael Dale, Austin, TX, 78736

3 Bed
2 Bath
1809 sft

8655 Thunderbird Rd, Austin, TX, 78736

Nearby investment properties with comparable prices

3 Bed
3 Bath
2013 sft

320 Creek Rd #305, Dripping Springs, TX, 78620

3 Bed
2 Bath
2147 sft

359 Jefferson Dr, Kyle, TX, 78640

3 Bed
2 Bath
1466 sft

Buchanan Plan, Cannon Ranch, Dripping Springs, TX, 78620

3 Bed
2 Bath
1855 sft

204 Glosson Rd, Dripping Springs, TX, 78620

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Austin at 8559 Red Willow Dr, Austin, TX, 78736 uses $131,937 cash to close to unlock $7,077/yr annual cash flow and $590/mo monthly cash flow. Total monthly income runs $3,420/mo, and a $1,948/mo payment keeps the spread at $590/mo. Purchase price stands at $398,000, and rental yield measures 10.31% with $3,420/mo rent. Return on cash invested shows 25.27% in year one, and 5% annual appreciation builds toward $109,960 over five years. Five-year ROI reaches 132.83% and total cumulative return in cash records $175,248. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,420/mo property income covering a $1,948/mo payment rather than investor’s personal income.

Single Family

Built in 1981

7,034 sqft lot

$N/A/sqft

No HOA

More details about the property

This split-level home features three bedrooms and two and a half baths. Primary bedroom is located on the main level and hardwood floors. Located in southwest Austin with low tax rate and convenient to major employers and the Texas Hill Country. Recent blinds added to the entire home. No HOA. Bring your boat or RV!

Neighborhood Data

Neighborhood data shown for ZIP Code: 78736, Austin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,570 (100%)
Owner Occupied HU	2,509 (54.9%)
Renter Occupied HU	1,849 (40.5%)
Vacant Housing Units	212 ( 4.6%)
Median Home Value	$674,083
Average Home Value	$734,387