8536 Red Willow Dr, Austin, TX, 78736 | $7/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8536 Red Willow Dr, Austin, TX, 78736 | $7/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1818 sft

8622 Thunderbird Rd, Austin, TX, 78736

3 Bed
2 Bath
1809 sft

8655 Thunderbird Rd, Austin, TX, 78736

3 Bed
2 Bath
1552 sft

8417 Fenton Dr, Austin, TX, 78736

3 Bed
2 Bath
2100 sft

9831 Weir Loop Cir, Austin, TX, 78736

Nearby investment properties with comparable prices

3 Bed
3 Bath
1910 sft

1910W Plan, 6 Creeks 45', Kyle, TX, 78640

4 Bed
3 Bath
3050 sft

147 Du Bois Ln, Kyle, TX, 78640

4 Bed
3 Bath
2045 sft

457 El Capitan Loop, Dripping Springs, TX, 78620

The Heritage (C510) Plan, Big Sky Ranch - Executive Collection

4 Bed
3 Bath
1867 sft

The Heritage (C510) Plan, Big Sky Ranch - Executive Collection, Dripping Springs, TX, 78620

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Austin at 8536 Red Willow Dr, Austin, TX, 78736 generates $3,420/mo in rent and, after a $2,349/mo payment, leaves $7/mo in cash flow. Total monthly income is $3,420/mo, and annual cash flow is $87/yr on $159,087 invested. Return on cash invested sits at 19.96% in year one, and rental yield is 8.55% on a $479,900 entry. Equity gained on principal adds $3,097/yr, while 5% annual appreciation builds toward $132,588 over five years. Five-year ROI reaches 104.37% and total cumulative return in cash sums $166,041. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,420/mo property income rather than buyer’s personal income.

Single Family

Built in 1982

7,862 sqft lot

$N/A/sqft

No HOA

More details about the property

This fully remodeled 3-bedroom, 2.5-bathroom home offers modern style and everyday functionality in 1,580 sq ft of living space. The main level features an open-concept living, dining, and kitchen area, perfect for entertaining. The updated kitchen showcases timeless shaker-style cabinetry, stainless steel appliances, and a neutral color palette for a fresh, inviting look. A laundry area and powder bath add convenience to the first floor. Upstairs, the spacious primary suite includes a walk-in shower and a generous walk-in closet. Two additional bedrooms and a full bathroom complete the second level, providing flexibility for guests, family, or a home office. Additional features include a durable metal roof, stylish modern fixtures, and a nicely sized backyard ready for your personal touch. With no HOA, a low tax rate, and a prime southwest Austin location near the Y at Oak Hill, youre minutes from Downtown Austin, shopping, dining, entertainment, and the airport.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78736, Austin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,570 (100%)
Owner Occupied HU	2,509 (54.9%)
Renter Occupied HU	1,849 (40.5%)
Vacant Housing Units	212 ( 4.6%)
Median Home Value	$674,083
Average Home Value	$734,387