Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Universal City at 8527 Park Olympia, Universal City, TX, 78148 at $335,000 posts ROI 21.39% with $137/mo cash flow from $2,628/mo rent. Total monthly income equals $2,628/mo, and annual cash flow records $1,639/yr on $111,053 to close. Return on cash invested measures 21.39% and rental yield reads 9.41% at the current $335,000. Equity gained on principal adds $2,162/yr, and 5% annual appreciation supports $92,554 by year five. Five-year ROI prints 112.41% and total cumulative return in cash totals $124,832.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,628/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1998
6,011 sqft lot
$N/A/sqft
$237 annually HOA
Neighborhood data shown for ZIP Code: 78148, Universal City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,105 (100%) |
| Owner Occupied HU | 4,810 (52.8%) |
| Renter Occupied HU | 3,729 (41.0%) |
| Vacant Housing Units | 566 ( 6.2%) |
| Median Home Value | $300,000 |
| Average Home Value | $324,744 |
Residential
9,074
Single Family
6,759
Multi-Family
2,315
Businesses
734
Date | Event | Price |
|---|---|---|
| 2025-06-17 | Price change | $335,000 |
| 2025-06-05 | Listed for sale | $355,000 |
| 2025-03-18 | Listing removed | $364,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $6630.31 | -19.33% | $353,760 | -1.20% |
| 2023-06-26 | $8218.98 | 51.90% | $358,050 | 40.01% |
| 2022-06-26 | $5410.94 | 2.99% | $255,728 | 10.00% |
Listed by: Jakori Michael • Keller Williams City-View
Mls Name: SABOR
Mls Provider:
Mls ID: #1872922
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
