Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,660/mo, and a $5,359/mo payment. Purchase price stands at $1,095,000, and rental yield measures 5.11% with $4,660/mo rent. Return on cash invested shows 13.57% in year one, and 5% annual appreciation builds toward $302,528 over five years. Five-year ROI reaches 68.62% and total cumulative return in cash records $243,454. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,660/mo property income covering a $5,359/mo payment rather than investor’s personal income.
Single Family
Built in 1985
8,506 sqft lot
$N/A/sqft
$9 monthly HOA
Neighborhood data shown for ZIP Code: 22182, Vienna, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,832 (100%) |
| Owner Occupied HU | 7,457 (75.8%) |
| Renter Occupied HU | 1,951 (19.8%) |
| Vacant Housing Units | 424 ( 4.3%) |
| Median Home Value | $1,153,248 |
| Average Home Value | $1,229,065 |
Residential
10,090
Single Family
8,469
Multi-Family
1,621
Businesses
1,423
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Sold | $1,095,000 |
| 2025-03-26 | Contingent | $1,095,000 |
| 2025-03-17 | Listed for sale | $1,095,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-04 | $10146.96 | 2.66% | $875,870 | N/A |
| 2023-11-04 | $9884.20 | 7.20% | $875,870 | 8.63% |
| 2022-11-04 | $9220.26 | N/A | $806,320 | 4.39% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
