Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Richmond at 8510 Ruby River Ln, Richmond, TX, 77407 offers a 9.54% rental yield on a $279,000 purchase with $2,219/mo rent. Total monthly income registers $2,219/mo, and a $1,366/mo payment leaves $205/mo available for distribution. Annual cash flow reaches $2,465/yr on $92,489 to close, and return on cash invested stands at 22.57% in year one. Equity gained on principal adds $1,800/yr while 5% annual appreciation supports $77,083 over five years. Portfolio math shows five-year ROI at 118.5% and total cumulative return in cash at $109,603. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,219/mo property income against a $1,366/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
5,196 sqft lot
$N/A/sqft
$350 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for rent | $2,000 |
| 2021-12-20 | Sold | N/A |
| 2016-05-31 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-18 | $3945.20 | 0.91% | $263,887 | 2.15% |
| 2023-04-18 | $3909.60 | 1.22% | $258,326 | 11.48% |
| 2022-04-18 | $3862.50 | 49.38% | $231,720 | 31.72% |
Listed by: Aaron George • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #21293324
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
