Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 851 HOUSE SPARROW, San Antonio, TX, 78253 priced at $299,999 converts $3,312/mo rent into $1,121/mo cash flow after a $1,468/mo obligation. Total monthly income equals $3,312/mo, and annual cash flow totals $13,452/yr on $99,450 invested. Return on cash invested prints 33.44% in year one, and rental yield reads 13.25% against a $299,999 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation compiles into $82,884 by year five. Five-year ROI reaches 176.83% and total cumulative return in cash sums $175,860. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,312/mo property income covering a $1,468/mo payment, not borrower’s personal income.
Single Family
Built in 2020
5,401 sqft lot
$N/A/sqft
$174 quarterly HOA
Neighborhood data shown for ZIP Code: 78253, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,920 (100%) |
| Owner Occupied HU | 24,381 (76.4%) |
| Renter Occupied HU | 5,603 (17.6%) |
| Vacant Housing Units | 1,936 ( 6.1%) |
| Median Home Value | $369,806 |
| Average Home Value | $387,104 |
Residential
32,575
Single Family
27,445
Multi-Family
5,130
Businesses
550
Date | Event | Price |
|---|---|---|
| 2024-08-12 | Price change | $299,999 |
| 2024-04-23 | Listed for sale | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | N/A | N/A | $278,155 | 10.00% |
| 2022-08-15 | N/A | N/A | $252,868 | 10.00% |
| 2021-08-15 | $782.18 | N/A | $229,880 | 536.79% |
Listed by: Marcy Fergins • Marshall Reddick Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1769079
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
