Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Richardson at 851 Dublin Dr #3, Richardson, TX, 75080 with 5% annual appreciation on a $265,000 basis while $2,069/mo rent supports operations. 54% in year one. Equity gained on principal adds $1,710/yr, and five-year appreciation sums $73,215 alongside rental yield of 9.37%. Five-year ROI measures 93.12% and total cumulative return in cash totals $81,807. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,069/mo property income versus a $1,297/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 1980
9.81 Acres lot
$N/A/sqft
$358 monthly HOA
Neighborhood data shown for ZIP Code: 75080, Richardson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,565 (100%) |
| Owner Occupied HU | 10,167 (49.4%) |
| Renter Occupied HU | 9,187 (44.7%) |
| Vacant Housing Units | 1,211 ( 5.9%) |
| Median Home Value | $455,957 |
| Average Home Value | $521,179 |
Residential
20,990
Single Family
12,080
Multi-Family
8,910
Businesses
2,138
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $265,000 |
| 2012-12-27 | Listing removed | $69,990 |
| 2012-10-07 | Price change | $69,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | $2559.47 | 3.85% | $238,030 | 6.84% |
| 2023-04-11 | $2464.61 | 21.23% | $222,800 | 25.00% |
| 2022-04-11 | $2033.00 | 13.98% | $178,240 | 23.08% |
Listed by: Aryanto Putera • Keller Williams Realty-FM
Mls Name: NTREIS
Mls ID: #20900616
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
