Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,712/mo, and a $1,884/mo payment. Purchase price stands at $385,000, and rental yield measures 8.45% with $2,712/mo rent. Return on cash invested shows 19.5% in year one, and 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 101.98% and total cumulative return in cash records $130,150. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,712/mo property income covering a $1,884/mo payment rather than investor’s personal income.
Single Family
Built in 1969
10,794 sqft lot
$N/A/sqft
$80 annually HOA
Neighborhood data shown for ZIP Code: 77036, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,980 (100%) |
| Owner Occupied HU | 5,246 (16.4%) |
| Renter Occupied HU | 24,101 (75.4%) |
| Vacant Housing Units | 2,633 ( 8.2%) |
| Median Home Value | $255,723 |
| Average Home Value | $275,133 |
Residential
29,653
Single Family
5,779
Multi-Family
23,874
Businesses
5,229
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Listed for sale | $385,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $6521.94 | 3.85% | $311,702 | N/A |
| 2023-02-13 | $6280.21 | -3.15% | $311,702 | 5.85% |
| 2022-02-13 | $6484.16 | N/A | $294,482 | 25.38% |
Listed by: Pualani Murillo • Urban Loop Realty
Mls Name: HAR
Mls Provider:
Mls ID: #40857526
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
