Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pembroke Pines at 850 SW 133rd Ter APT 409B, Pembroke Pines, FL, 33027 generates $2,792/mo in rent and, after a $710/mo payment, leaves $1,481/mo in cash flow. Total monthly income is $2,792/mo, and annual cash flow is $17,778/yr on $48,068 invested. Return on cash invested sits at 56.89% in year one, and rental yield is 23.11% on a $145,000 entry. Equity gained on principal adds $936/yr, while 5% annual appreciation builds toward $40,061 over five years. Five-year ROI reaches 304.99% and total cumulative return in cash sums $146,600. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,792/mo property income rather than buyer’s personal income.
Condo
Built in 1985
N/A lot
$N/A/sqft
$348 monthly HOA
Neighborhood data shown for ZIP Code: 33027, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,401 (100%) |
| Owner Occupied HU | 18,626 (73.3%) |
| Renter Occupied HU | 5,765 (22.7%) |
| Vacant Housing Units | 1,010 ( 4.0%) |
| Median Home Value | $520,520 |
| Average Home Value | $539,897 |
Residential
24,250
Single Family
15,105
Multi-Family
9,145
Businesses
1,170
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Price change | $145,000 |
| 2024-06-30 | Price change | $149,999 |
| 2024-06-05 | Listed for sale | $157,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-03 | $449.05 | -8.81% | $32,660 | 3.00% |
| 2022-09-03 | $492.42 | 12.52% | $31,710 | 2.99% |
| 2021-09-03 | $437.62 | 1.76% | $30,790 | 1.38% |
Listed by: Denis Kersaint • Signature International Real E
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11521048
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
